Rating Rationale
September 24, 2021 | Mumbai
ICICI Lombard General Insurance Company Limited
'CRISIL AAA/Stable' assigned to Subordinated Debt
 
Rating Action
Rs.255 Crore Subordinated DebtCRISIL AAA/Stable (Assigned)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has assigned its 'CRISIL AAA/Stable' rating to the subordinated debt issue (also called a hybrid instrument) of ICICI Lombard General Insurance Company Ltd (ICICI Lombard).

 

The rating centrally factors in ICICI Lombard's strategic importance to, and expectation of the continued support from, ICICI Bank Ltd (ICICI Bank, rated 'CRISIL AAA/CRISIL AA+/Stable'). The rating also reflects the company's leadership position among private sector general insurance companies, its healthy capitalization with expected sustenance in high cushion in solvency ratio over regulatory minimum and, sound investment quality. These strengths are partially offset by modest albeit improving underwriting performance.

 

With a market share of 7%, ICICI Lombard remains the largest private general insurer in the industry and the fourth-largest general insurer at an overall level as on March 31, 2021.

 

In August, 2020, the Boards of ICICI Lombard and Bharti AXA General Insurance Company (Bharti AXA) had announced their approval for demerger of non-life insurance business of Bharti AXA into ICICI Lombard. This scheme of arrangement (scheme) was underway for a year and was finally approved by Insurance Regulatory and Development Authority of India (IRADI) on September 3, 2021.

 

After including the effect of this scheme with Bharti Axa General Insurance Company Ltd (Bharti Axa), the resultant entity had a pro-forma market share of 8.6% which makes it the second largest general insurer in the industry based on gross direct premiums written during fiscal 2021.

 

In fiscal 2021, the company underwrote Rs 14,003 crore as gross direct premiums, indicating annual growth of 5.2% over the past year which is at par with the industrial growth for the same period. Pro-forma gross premiums underwritten during fiscal 2021, on a merged basis, were Rs 17,504 crore. At industry level, slowdown after the first wave of the Covid-19 pandemic was most evident in the motor segment, which constitutes over one-third of the overall sectoral premium. This portfolio declined by 1.5% during fiscal 2021. ICICI Lombard, at a standalone level, also registered a muted growth of 1.9% in the motor premiums. For the same period, premiums from health segment were also lower by 5% as compared to those of last year. This slowdown across key segments was partly offset by a robust growth of 39% in the fire segment.

 

In fiscal 2021, on a standalone basis, the company incurred about Rs 339 crore of claims including IBNR, as coverage for Covid-19. These Covid-19 claims incurred by the company were against their standard Covid products as well as the traditional medi-claim policies. However, claims for non-Covid illnesses and casualties and other accidents, were lower because of restricted public activity and vehicular traffic. Claims ratio, excluding and including the effect of the scheme on a proforma basis, for fiscal 2021 was 68.6% and 67.8%, respectively and of these, ~5% were Covid-19 claims.

 

Subsequent to the second wave, which witnessed higher severity and frequency of casualties, and with penetration of health insurance having increased in the past year, total Covid-19 claims reported and honoured in the first quarter of fiscal 2022 were almost equivalent to the Covid-19 claims incurred in fiscal 2021. As against Rs 7,832 crore of Covid-19 claims settled by the non-life insurance industry in fiscal 2021, claims incurred in the first quarter of fiscal 2022 amounted to Rs 7,768 crore. The company had incurred Rs 602 crore worth of Covid-19 claims (including IBNR) in the first quarter of fiscal 2022, which accounted for 24.4% of the total claims incurred by the company during the quarter. This resulted in the overall claims ratio for Q1 2022, excluding and including the scheme effect, of 91.2% and 88.7%, respectively. Accredited to this surge in Covid-19 claims, the company reported an underwriting deficit of Rs 508 crore and 595 crore for Q1 2022, on a standalone and pro-forma merged basis, respectively as against a standalone underwriting surplus of Rs 38 crore for Q1 2021. Overall profit for Q1 2022 stood at Rs 232 crore on a pro-forma basis for the merged entity as against Rs 398 crore of standalone profit reported for the corresponding quarter of the previous fiscal.

 

Considering the elevated loss ratio with higher coverage of Covid-19 products, an upward revision in prices may be in order so as to adequately factor in the increased risks. Alternatively, the prices for regular indemnity products in the health segment may also increase in the long term based on the trend in loss ratio for the segment.

 

In fiscal 2022, growth in industry’s new business premiums for larger segments such as motor insurance may remain subdued as revival in sales volumes in the automobile sector will be gradual once the lockdowns across states are lifted. Renewal premiums for the retail segment may decline on account of job losses and pay cuts. For the health segment, which is the second-largest after motor insurance, CRISIL Ratings believes growth prospects are strong on account of increased awareness and demand for multiple covers. In a scenario where pricing of Covid-19 policies is revised upwards, growth in this segment will be higher than that of the past fiscal. However, with the increasing ticket size of Covid-19 claims, the impact of actual losses borne by the insurers after the second wave on their underwriting performance and capital and solvency position remains to be seen.

Analytical Approach

CRISIL Ratings has first assessed the corporate credit rating (CCR) of ICICI Lombard (including the effect of the scheme of arrangement with Bharti Axa), which is an indication of the company's ability to meet policyholders' obligations. For arriving at the CCR, CRISIL has factored in the support ICICI Lombard receives from ICICI Bank, in addition to assessment of the company's standalone business, financial, and management risk profiles. The subordinated debt instrument is then assessed for additional risk factors to determine whether its rating should be the same as, or lower than, the CCR. The extent of cushion that ICICI Lombard intends to maintain over and above the regulatory stipulation on a steady state basis is taken into consideration. ICICI Bank's stance to support ICICI Lombard in maintaining a solvency ratio comfortably above the regulatory requirement has also been factored into the rating.

Key Rating Drivers & Detailed Description

Strengths:

* Support from parent and majority owner, ICICI Bank Ltd is expected to continue over due course

ICICI Lombard's strategic importance to ICICI Bank is underpinned by the former's leadership position among private sector general insurance companies. Furthermore, ICICI Lombard being the general insurance arm of ICICI Bank makes it a key element of the latter's bouquet of financial service offerings. ICICI Lombard benefits from common branding with its parent, which is one of the large private sector banks in India with a strong retail and corporate presence, established franchise, and large customer base. The company also derives managerial and funding support from ICICI Bank, the former is reflected in the representation of ICICI Bank's directors on ICICI Lombard's board, and the bank's high involvement in the latter's functioning. ICICI Bank has demonstrated track record of extending capital support to ICICI Lombard whenever needed and such support is expected to continue. Even after the listing of ICICI Lombard in September 2017, ICICI Bank has maintained majority stake in ICICI Lombard and currently holds 51.87% in the subsidiary.

 

As a consideration for its scheme of arrangement with Bharti AXA which was underway since August 2020, shareholders of Bharti AXA - Bharti General Ventures Pvt Ltd (Bharti) and Societe Beaujon (AXA) were allotted fresh 35.7 million shares of the resulting entity - ICICI Lombard in a ratio of 51:49 leading to a dilution in the stake of ICICI Bank in the subsidiary. Resultantly, the stake held by ICICI Bank in ICICI Lombard has reduced from 51.9% to 48.1% as of September 8, 2021. However, even post divestment of stake, CRISIL Ratings understands that there will be no change in stance of support (both financial and Board oversight) provided by ICICI Bank to ICICI Lombard. ICICI Bank remains to be the single largest shareholder in ICICI Lombard and retains Board control. Further, CRISIL Ratings believes that ICICI Bank will continue to consolidate ICICI Lombard fully within its financial reporting due to management control.  Any further, significant reduction in shareholding of ICICI Bank in, or a material change in strategic importance of, ICICI Lombard, will be a key rating sensitivity factor.

 

* Sustenance in leadership position among private general insurers

With a market share of 7.0% based on gross direct premiums written during fiscal 2021, ICICI Lombard has retained its leadership among private general insurers in India and, remains the fourth largest non-life insurer in the country. Including the effect of the scheme with Bharti Axa, the resultant entity – ICICI Lombard – had a pro-forma market share of over 8.6% based on gross premiums for fiscal 2021 and ranked as the second largest general insurer in the industry. During fiscal 2021, ICICI Lombard underwrote a total direct premium of Rs 14,003 crore at a standalone level – which marks an annual growth of 5.2% over last year which is at par with industrial growth over the same period. Gross premiums for the merged entity stood at Rs 17,504 crore on a proforma basis and almost one-fifth of this was contributed by Bharti Axa. In Q1 2022, the merged entity wrote gross premiums of Rs 4,267 crore on a proforma basis.

 

In terms of premium mix across segments on a proforma basis, motor insurance remains the largest contributor accounting for 33% of the gross premiums underwritten by the merged entity during Q1 2022. Fire, with a share of 25% in gross premiums, has overtaken health insurance to become the second largest segment. This robust growth in the fire segment was witnessed across players in the industry and was driven by a favourable revision in rates w.e.f January 2020. Health, driven by increased awareness post Covid-19 outbreak, sustained its growth momentum and accounted for 23% of the gross premiums of the merged entity for Q1 2022. By virtue of this scheme coming into effect, the share of crop insurance in the total premium portfolio of merged entity, is also expected to increase to ~5-6% from nil.

 

After the merger, apart from the immediate benefit of increased market share – ICICI Lombard would also have access to a larger, wider channel base and its benefits to scale will materialize in the long run.

 

* Healthy capitalization and expected sustenance of high cushion in solvency ratio over regulatory stipulation

Capitalisation, at a standalone level, remains healthy reflected in a large networth of Rs 7,592 crore, a comfortable solvency ratio of 2.76 times, and unrealized gain on equity portfolio at Rs. 772 crore as as on June 30, 2021. On the same date, the merged entity had a pro-forma networth of Rs 9,868 crore, a comfortable solvency ratio of 2.57 times and, a balance of Rs 776 crore in the fair value change account.

 

Apart from its healthy internal accruals generated over the years, ICICI Lombard’s capital position is also supported by timely capital infusion from ICICI Bank, in times of need, as demonstrated in the past.

 

The company’s solvency position has remained strong over the years – reflected in the high margin it maintains over regulatory stipulation of 1.5 times. Over the medium term, ICICI Lombard's solvency ratio is expected to remain comfortably above than the regulatory requirement and the parent - ICICI Bank is also supportive of this stance. In a scenario where loss ratio rises to beyond expectation due to Covid claims, there could be momentary variation in solvency ratio and the same remains a key monitorable.

The cushion in the solvency ratio over the regulator-specified minimum will remain a rating sensitivity factor, given the likelihood of default in debt servicing on the subordinated debt instrument if the ratio falls below the stipulated minimum.

 

* Sound quality of the investment portfolio

100% of the company's debt investments were in sovereign securities or corporate debt instruments rated 'AA' or better as on June 30, 2021. In addition, the company’s liquidity is comfortable, backed by a large proportion of liquid investments. Government securities (G-secs), both state and central, accounted for 41% of its debt portfolio at amortized costs whereas equity investments at market value - accounted for close to 14% of its investment book. The share of liquid mutual funds stood at 2.4% as on June 30, 2021. The quality of ICICI Lombard's investment portfolio is expected to remain strong supported by its prudent investment policy in addition to stringent regulatory guidelines.

 

Weakness:

* Modest, though gradually improving, underwriting performance

At a standalone level, ICICI Lombard reported an underwriting deficit of Rs 192 crore for fiscal 2021 which translated to a combined ratio of 99.8%. During this period, claims ratio declined to 68.6% from 72.9% for the previous fiscal – on account of lower non-Covid related claims incurred. For the merged entity, underwriting deficit for the year was Rs 406 crore corresponding to a combined ratio of 101.2% - which is in line with CRISIL Ratings’ earlier expectation for the resultant entity. 

 

During fiscal 2021, the total Covid-19 claims (including IBNR) incurred by the company on a standalone basis were Rs 339 crore. These Covid-19 claims incurred by the company were against its standard Corona products as well as its traditional medi-claim policyholders. However, claims for non-Covid illnesses and casualties and other accidents, were lower because of restricted public activity and vehicular traffic.

 

Subsequent to the second wave, which witnessed higher severity and frequency of casualties, and with penetration of health insurance having increased in the past year, total Covid-19 claims reported and honoured in the first quarter of fiscal 2022 were almost equivalent to the Covid-19 claims incurred in fiscal 2021. As against Rs 7,832 crore of Covid-19 claims settled by the non-life insurance industry in fiscal 2021, claims incurred in the first quarter of fiscal 2022 amounted to Rs 7,768 crore. ICICI Lombard, on a standalone basis, has incurred Rs 602 crore worth of Covid-19 claims in the first quarter of fiscal 2022, which accounted for 24.4% of the total claims incurred by the company during the quarter. Of this, Rs 384 crore worth of claims have been indemnified whereas, balance are carried as IBNR. While the instances of Covid-19 claims have been declining since June 2021, the adequacy of reserving done by the company against potential Covid-19 claims which are incurred but not reported or are partially reported, will remain a monitorable. With increased exposure to crop segment post implementation of the arrangement scheme, the ability of the company to maintain underwriting performance within this segment also remains critical.

Liquidity: Superior

ICICI Lombard's liquidity position is comfortable, with a substantial base of highly liquid investments in the form of ' G-Secs (both Central and State government securities) (41%) based on carrying value and liquid mutual funds (2.5%). Additionally, the company maintains adequate reserving for claims outstanding at all points in time. Apart from these, the company has various other routes to avail short term funding if needed. In terms of reserving against claims liability, the company has maintained a buffer (surplus) of ~2 – 7 % over claims incurred in any accident year since fiscal 2011.

Outlook: Stable

ICICI Lombard is expected to remain a critical subsidiary of ICICI Bank, and will continue to receive strong financial, managerial, and branding support from it, both on an ongoing basis and in the event of distress. ICICI Lombard is expected to maintain comfortable cushion in its solvency ratio, and remain a major player in the Indian general insurance industry, backed by healthy capitalization and sound investment quality. However, like most general insurance companies, it is yet to demonstrate ability to generate consistent underwriting profits.

Rating Sensitivity Factors

Downward Factors

  • Downward revision in the rating or outlook on the parent – ICICI Bank will lead to a commensurate change in the rating or outlook of ICICI Lombard
  • A substantial decline in cushion in solvency ratio such that it falls to and remains below 1.7 times or if underwriting performance deteriorates significantly - impacting the company's overall profitability and capitalisation.
  • A significant reduction in the extent of ICICI Bank's ownership in or in the strategic importance of, ICICI Lombard to the bank.

About the Company

ICICI Lombard is one of India's largest private sector general insurance companies based on gross direct premium. Its parent - ICICI Bank, which is one of the largest private sector banks in the country, holds 48.1% stake in the company as of September 23, 2021. ICICI Lombard (by virtue of its scheme of arrangement with Bharti Axa) had a pro-forma market share of 9.4% and a branch network of over 276 branches as of June 30, 2021.

Key Financial Indicators

As on/For the period ended March 31

Unit

2021

2021

2020

2019

 

 

Merged (pro-forma)

Standalone

 

 

Gross direct premium/Gross premium written

Rs.Crore

17,504

14,003

13,313

14,488

Profit after tax

Rs.Crore

1593

1,473

1194

1,049

Combined ratio

%

101.2

99.8

100.4

98.5

Solvency margin

Times

2.68

2.97

2.17

2.24

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of Allotment

Coupon
Rate (%)

Maturity Date

Issue Size
(Rs.Cr)

Complexity Level

Rating Assigned with Outlook

INE513L08016^

Subordinated debt^

23-Aug-2017

8.98%

23-Aug-2027

220

Complex

CRISIL AAA/Stable

INE513L08024^

Subordinated debt^

30-Apr-2019

10.5%

29-Apr-2029

35

Complex

CRISIL AAA/Stable

^These instruments were issued by erstwhile Bharti Axa and post implementation of the scheme of arrangement which has come into effect from September 8, 2021, these instruments have been transferred to ICICI Lombard and, the outstanding ISINs against each of these may be subject to change post reissuance.
Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Subordinated Debt LT 255.0 CRISIL AAA/Stable 26-08-21 Withdrawn 31-08-20 CRISIL AAA/Stable 11-04-19 CRISIL AAA/Stable 17-04-18 CRISIL AAA/Stable CRISIL AAA/Stable
      --   -- 29-05-20 CRISIL AAA/Stable   --   -- --
      --   -- 17-04-20 CRISIL AAA/Stable   --   -- --
All amounts are in Rs.Cr.
 

  

Criteria Details
Links to related criteria
Rating Criteria for General Insurance Companies
CRISILs criteria for Hybrid Issuances of General Insurance Companies
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Krishnan Sitaraman
Senior Director and Deputy Chief Ratings Officer
CRISIL Ratings Limited
D:+91 22 3342 8070
krishnan.sitaraman@crisil.com


Ajit Velonie
Director
CRISIL Ratings Limited
B:+91 22 4097 8209
ajit.velonie@crisil.com


Vani Ojasvi
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
Vani.Ojasvi@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html